{
  "schemaVersion": 1,
  "generatedAt": "2026-09-08",
  "contractor": "Pine Property Services",
  "contract": "PINE-2026-014",
  "totals": {
    "workOrders": 12,
    "estimate": "3858.00",
    "actual": "2838.00",
    "variance": "1020.00",
    "labourActual": "2340.00",
    "materialActual": "498.00"
  },
  "marginRule": "Every estimate is the recorded cost plus 65.00 of labour margin and 20.00 of material margin, so the variance is 85.00 per work order by construction.",
  "workOrders": [
    {
      "work_order_id": "WO-01",
      "property_id": "PROP-1",
      "task": "Door adjustment",
      "status": "completed",
      "estimate_labour": "195.00",
      "estimate_materials": "45.00",
      "estimate_total": "240.00",
      "actual_labour_hours": 2,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "130.00",
      "actual_materials": "25.00",
      "actual_total": "155.00",
      "variance": "85.00",
      "variance_percent": "35.42"
    },
    {
      "work_order_id": "WO-02",
      "property_id": "PROP-2",
      "task": "Tap replacement",
      "status": "completed",
      "estimate_labour": "260.00",
      "estimate_materials": "48.00",
      "estimate_total": "308.00",
      "actual_labour_hours": 3,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "195.00",
      "actual_materials": "28.00",
      "actual_total": "223.00",
      "variance": "85.00",
      "variance_percent": "27.60"
    },
    {
      "work_order_id": "WO-03",
      "property_id": "PROP-3",
      "task": "Lighting repair",
      "status": "completed",
      "estimate_labour": "325.00",
      "estimate_materials": "51.00",
      "estimate_total": "376.00",
      "actual_labour_hours": 4,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "260.00",
      "actual_materials": "31.00",
      "actual_total": "291.00",
      "variance": "85.00",
      "variance_percent": "22.61"
    },
    {
      "work_order_id": "WO-04",
      "property_id": "PROP-4",
      "task": "Door adjustment",
      "status": "completed",
      "estimate_labour": "195.00",
      "estimate_materials": "54.00",
      "estimate_total": "249.00",
      "actual_labour_hours": 2,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "130.00",
      "actual_materials": "34.00",
      "actual_total": "164.00",
      "variance": "85.00",
      "variance_percent": "34.14"
    },
    {
      "work_order_id": "WO-05",
      "property_id": "PROP-5",
      "task": "Tap replacement",
      "status": "completed",
      "estimate_labour": "260.00",
      "estimate_materials": "57.00",
      "estimate_total": "317.00",
      "actual_labour_hours": 3,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "195.00",
      "actual_materials": "37.00",
      "actual_total": "232.00",
      "variance": "85.00",
      "variance_percent": "26.81"
    },
    {
      "work_order_id": "WO-06",
      "property_id": "PROP-6",
      "task": "Lighting repair",
      "status": "completed",
      "estimate_labour": "325.00",
      "estimate_materials": "60.00",
      "estimate_total": "385.00",
      "actual_labour_hours": 4,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "260.00",
      "actual_materials": "40.00",
      "actual_total": "300.00",
      "variance": "85.00",
      "variance_percent": "22.08"
    },
    {
      "work_order_id": "WO-07",
      "property_id": "PROP-1",
      "task": "Door adjustment",
      "status": "completed",
      "estimate_labour": "195.00",
      "estimate_materials": "63.00",
      "estimate_total": "258.00",
      "actual_labour_hours": 2,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "130.00",
      "actual_materials": "43.00",
      "actual_total": "173.00",
      "variance": "85.00",
      "variance_percent": "32.95"
    },
    {
      "work_order_id": "WO-08",
      "property_id": "PROP-2",
      "task": "Tap replacement",
      "status": "completed",
      "estimate_labour": "260.00",
      "estimate_materials": "66.00",
      "estimate_total": "326.00",
      "actual_labour_hours": 3,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "195.00",
      "actual_materials": "46.00",
      "actual_total": "241.00",
      "variance": "85.00",
      "variance_percent": "26.07"
    },
    {
      "work_order_id": "WO-09",
      "property_id": "PROP-3",
      "task": "Lighting repair",
      "status": "completed",
      "estimate_labour": "325.00",
      "estimate_materials": "69.00",
      "estimate_total": "394.00",
      "actual_labour_hours": 4,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "260.00",
      "actual_materials": "49.00",
      "actual_total": "309.00",
      "variance": "85.00",
      "variance_percent": "21.57"
    },
    {
      "work_order_id": "WO-10",
      "property_id": "PROP-4",
      "task": "Door adjustment",
      "status": "scheduled",
      "estimate_labour": "195.00",
      "estimate_materials": "72.00",
      "estimate_total": "267.00",
      "actual_labour_hours": 2,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "130.00",
      "actual_materials": "52.00",
      "actual_total": "182.00",
      "variance": "85.00",
      "variance_percent": "31.84"
    },
    {
      "work_order_id": "WO-11",
      "property_id": "PROP-5",
      "task": "Tap replacement",
      "status": "scheduled",
      "estimate_labour": "260.00",
      "estimate_materials": "75.00",
      "estimate_total": "335.00",
      "actual_labour_hours": 3,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "195.00",
      "actual_materials": "55.00",
      "actual_total": "250.00",
      "variance": "85.00",
      "variance_percent": "25.37"
    },
    {
      "work_order_id": "WO-12",
      "property_id": "PROP-6",
      "task": "Lighting repair",
      "status": "scheduled",
      "estimate_labour": "325.00",
      "estimate_materials": "78.00",
      "estimate_total": "403.00",
      "actual_labour_hours": 4,
      "actual_labour_rate": "65.00",
      "actual_labour_cost": "260.00",
      "actual_materials": "58.00",
      "actual_total": "318.00",
      "variance": "85.00",
      "variance_percent": "21.09"
    }
  ]
}