{
  "schemaVersion": 1,
  "generatedAt": "2026-09-08",
  "sourceKit": "trades-property",
  "propertyId": "PROP-1",
  "currency": "USD",
  "areaUnit": "sq m",
  "identities": [
    {
      "id": "areas",
      "statement": "Unit areas sum to the lettable area, and the apportionment shares sum to exactly one hundred percent.",
      "lettableArea": "1200.00",
      "commonArea": "185.00",
      "byUnit": {
        "U-01": "260.00",
        "U-02": "195.00",
        "U-03": "230.00",
        "U-04": "175.00",
        "U-05": "210.00",
        "U-06": "130.00"
      },
      "shareTotal": "100.0000"
    },
    {
      "id": "rent",
      "statement": "Annual rent is area times rate on every demise; passing rent excludes the vacant unit and estimated rental value includes it.",
      "passingRent": "245475.00",
      "estimatedRentalValue": "271475.00",
      "vacantUnitValue": "26000.00"
    },
    {
      "id": "service-charge",
      "statement": "Budget and actual both apportion by area across all six demises, and the balancing charges are the difference.",
      "budget": "96000.00",
      "actual": "102476.00",
      "balancingTotal": "6476.00",
      "vacantUnitShareBorneByLandlord": "11101.57"
    },
    {
      "id": "demands",
      "statement": "Every demand is rent plus service charge; outstanding splits into one arrear and demands that are not yet due.",
      "demanded": "331075.00",
      "outstanding": "98781.25",
      "trueArrears": "16012.50",
      "notYetDue": 5
    },
    {
      "id": "dilapidations",
      "statement": "The two on costs compound in the order the schedule states, and loss of rent is weeks over fifty-two of the annual rent.",
      "worksSubtotal": "22430.00",
      "preliminaries": "1794.40",
      "contractAdministration": "1211.22",
      "lossOfRent": "5653.85",
      "totalClaim": "31089.47",
      "depositHeld": "18375.00"
    }
  ],
  "deliberateDefects": [
    {
      "file": "rent-roll-area-mismatch.csv",
      "defect": "unit areas sum to 1181.50 against a declared building area of 1200.00",
      "measuredShortfall": "18.50",
      "unit": "sq m"
    }
  ]
}